| Metric | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 |
|---|---|---|---|---|---|
| Revenue | 1.1M -31.1% | 1.5M -19.1% | 1.9M +55.6% | 1.2M -27.5% | 1.7M |
| Cost of Revenue | 534.0K -67.7% | 1.7M -2.0% | 1.7M +38.6% | 1.2M -26.9% | 1.7M |
| Gross Profit | 520.0K +526.2% | -122000 -159.2% | 206.0K +20700.0% | -1000 -109.1% | 11.0K |
| Operating Expenses | 1.2M -14.9% | 1.4M +37.3% | 1.0M -13.6% | 1.2M -9.5% | 1.3M |
| R&D | 0 | 0 | 0 | 0 | 0 |
| SG&A | 1.2M -14.9% | 1.4M +37.3% | 1.0M -13.6% | 1.2M -9.5% | 1.3M |
| Operating Income | -686000 +55.4% | -1539000 -86.3% | -826000 +30.9% | -1196000 +8.6% | -1309000 |
| EBITDA | -671000 +55.8% | -1519000 -88.7% | -805000 +31.5% | -1175000 +8.8% | -1289000 |
| Net Income | -566000 +60.2% | -1423000 -105.0% | -694000 +33.5% | -1043000 +8.5% | -1140000 |
| EPS (Basic) | $-0.03 +57.1% | $-0.07 -133.3% | $-0.03 +40.0% | $-0.05 +0.0% | $-0.05 |
| EPS (Diluted) | $-0.03 +57.1% | $-0.07 -133.3% | $-0.03 +40.0% | $-0.05 +0.0% | $-0.05 |
| Shares (Diluted) | 21.0M +0.0% | 21.0M +0.0% | 21.0M +0.0% | 21.0M +0.0% | 21.0M |