| Metric | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 1.6M -18.1% | 1.9M -6.4% | 2.1M +36.6% | 1.5M -15.8% | 1.8M |
| R&D | 0 | 0 | 0 | 0 | 0 |
| SG&A | 1.6M -18.1% | 1.9M -6.4% | 2.1M +36.6% | 1.5M -15.8% | 1.8M |
| Operating Income | -1579202 +18.1% | -1929296 +6.4% | -2062116 -36.6% | -1509830 +15.8% | -1792390 |
| EBITDA | -1506342 +18.6% | -1849749 +6.6% | -1980513 -38.5% | -1429964 +16.4% | -1709753 |
| Net Income | -1547912 +17.9% | -1884266 +6.6% | -2018245 -35.7% | -1487100 +15.6% | -1761858 |
| EPS (Basic) | $-4.02 +38.8% | $-6.57 +46.4% | $-12.25 +34.5% | $-18.70 +55.9% | $-42.42 |
| EPS (Diluted) | $-4.02 +38.8% | $-6.57 +46.4% | $-12.25 +34.5% | $-18.70 +55.9% | $-42.42 |
| Shares (Diluted) | 384.7K +34.2% | 286.7K +74.2% | 164.6K +107.1% | 79.5K +91.4% | 41.5K |