| Metric | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 749.2K +26.3% | 593.4K +9.9% | 540.1K +456.9% | 97.0K -62.7% | 260.2K |
| R&D | 0 | 0 | 0 | 0 | 0 |
| SG&A | 719.2K +27.7% | 563.4K +4.3% | 540.1K +366.4% | 115.8K -32.0% | 170.2K |
| Operating Income | -749158 -26.3% | -593365 -9.9% | -540056 -456.9% | -96976 +62.7% | -260242 |
| EBITDA | -749158 -26.3% | -593365 -9.9% | -540056 -366.4% | -115803 +55.5% | -260242 |
| Net Income | 326.5K +172.9% | -447636 +63.8% | -1238211 -135.6% | 3.5M +838.0% | -471827 |
| EPS (Basic) | $0.05 +171.4% | $-0.07 +53.3% | $-0.15 -141.7% | $0.36 +820.0% | $-0.05 |
| EPS (Diluted) | $0.05 +171.4% | $-0.07 +53.3% | $-0.15 -141.7% | $0.36 +820.0% | $-0.05 |
| Shares (Diluted) | 6.8M +0.0% | 6.8M -16.6% | 8.1M -15.7% | 9.6M -2.9% | 9.9M |