| Metric | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 1.9M +83.8% | 1.0M +25.8% | 825.7K +40.7% | 586.8K +3.2% | 568.6K |
| R&D | 0 | 0 | 0 | 0 | 0 |
| SG&A | 1.9M +83.8% | 1.0M +25.8% | 825.7K +40.7% | 586.8K +3.2% | 568.6K |
| Operating Income | -1909086 -83.8% | -1038759 -25.8% | -825666 -40.7% | -586750 -3.2% | -568619 |
| EBITDA | -1909086 -83.8% | -1038759 -25.8% | -825666 -40.7% | -586750 -3.2% | -568619 |
| Net Income | -48958 -104.9% | 1.0M -30.3% | 1.4M -12.9% | 1.7M -0.4% | 1.7M |
| EPS (Basic) | $0.00 +100.0% | $-0.03 -142.9% | $0.07 -12.5% | $0.08 +0.0% | $0.08 |
| EPS (Diluted) | $0.00 +100.0% | $-0.03 -142.9% | $0.07 -12.5% | $0.08 +0.0% | $0.08 |
| Shares (Diluted) | 21.3M +400.0% | 4.3M -80.0% | 21.3M +0.0% | 21.3M +0.0% | 21.3M |