| Metric | Q4 2025 | Q3 2024 | Q2 2024 | Q4 2024 | Q1 2024 |
|---|---|---|---|---|---|
| Revenue | 0 -100.0% | 590.0K +3787.5% | -16000 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 -100.0% | 590.0K +3787.5% | -16000 | 0 | 0 |
| Operating Expenses | 2.6M -5.2% | 2.7M +25.9% | 2.2M +33.0% | 1.6M +0.0% | 1.6M |
| R&D | 0 | 0 | 0 | 0 | 0 |
| SG&A | 1.1M -43.2% | 2.0M +12.0% | 1.8M +150.9% | 703.0K -43.4% | 1.2M |
| Operating Income | -2582000 -20.9% | -2135000 +2.1% | -2180000 -34.0% | -1627000 +0.0% | -1627000 |
| EBITDA | -2582000 -20.9% | -2135000 +2.1% | -2180000 -34.0% | -1627000 +0.0% | -1627000 |
| Net Income | -7870000 -244.5% | 5.4M +768.1% | -815000 -120.6% | 4.0M +0.0% | 4.0M |
| EPS (Basic) | $-0.23 -209.5% | $0.21 +625.0% | $-0.04 -120.0% | $0.20 +0.0% | $0.20 |
| EPS (Diluted) | $-0.23 -209.5% | $0.21 +625.0% | $-0.04 -120.0% | $0.20 +0.0% | $0.20 |
| Shares (Diluted) | 34.8M +36.0% | 25.6M +25.7% | 20.4M +4.1% | 19.5M +0.0% | 19.5M |