| Metric | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | 52.0K +15.6% | 45.0K +0.0% | 45.0K -4.3% | 47.0K -9.6% | 52.0K |
| R&D | — | — | — | — | — |
| SG&A | — | — | — | — | — |
| Operating Income | -52000 -15.6% | -45000 +0.0% | -45000 +4.3% | -47000 +9.6% | -52000 |
| EBITDA | -52000 -15.6% | -45000 +0.0% | -45000 +4.3% | -47000 +9.6% | -52000 |
| Net Income | -1204000 +69.3% | -3925000 -220.5% | 3.3M +157.3% | 1.3M +156.1% | -2257000 |
| EPS (Basic) | $-0.27 +71.9% | $-0.96 -220.0% | $0.80 +158.1% | $0.31 +166.0% | $-0.47 |
| EPS (Diluted) | $-0.27 +71.9% | $-0.96 -220.0% | $0.80 +158.1% | $0.31 +166.0% | $-0.47 |
| Shares (Diluted) | 4.4M +7.1% | 4.1M +1.2% | 4.1M -1.5% | 4.1M -10.3% | 4.6M |